-
First quarter revenue increased 2% to
$2.123 billion compared to the prior year period (increased 7% on a constant currency basis) and exceeded guidance -
First quarter EPS of
$1.94 exceeded guidance of$1.55 to$1.60 -
2022 full year outlook
- Revenue: Projected to increase 1% to 2% compared to an increase of 2% to 3% previously. Reaffirms projected increase on a constant currency basis of 6% to 7%
- Operating margin: Reaffirms outlook of approximately 10%
-
EPS: Approximately
$9.20 on a GAAP basis and reaffirms outlook of approximately$9.00 on a non-GAAP basis. Outlook includes an increased negative impact of approximately$0.85 per share related to foreign currency translation, compared to approximately$0.70 previously
-
Planned stock repurchases in 2022 to increase to approximately
$400 million from approximately$225 million , following the recently approved$1.0 billion increase to the stock repurchase authorization
CEO Comments:
CFO Comments:
PVH+ Plan:
At its
Non-GAAP Amounts:
Amounts stated to be on a non-GAAP basis exclude the items that are defined or described in greater detail near the end of this release under the heading “Non-GAAP Exclusions.” Amounts stated on a constant currency basis also are deemed to be on a non-GAAP basis. Reconciliations of amounts on a GAAP basis to amounts on a non-GAAP basis are presented after the Non-GAAP Exclusions section and identify and quantify all excluded items.
First Quarter Review:
-
Revenue increased 2% compared to the prior year period (increased 7% on a constant currency basis) and reflected continued momentum in
Europe . The Company continued to experience supply chain and logistics disruptions globally, as well as the impacts of the COVID-19 pandemic inChina . Revenue in the current quarter reflected (i) a 5% reduction resulting from the Heritage Brands transaction (as defined under the heading “Non-GAAP Exclusions”) and the exit from the Heritage Brands Retail business and (ii) a 1% reduction resulting from the war inUkraine , including the Company’s decision to temporarily close its stores and pause commercial activities inRussia andBelarus , as well as a reduction in wholesale shipments toUkraine .- Direct-to-Consumer revenue increased 4% compared to the prior year period (increased 9% on a constant currency basis), inclusive of a 6% reduction from the exit of the Heritage Brands Retail business. Directly operated digital commerce decreased 14% (decreased 9% on a constant currency basis) as compared to the exceptionally strong performance of 66% growth in the prior year period attributable, in part, to temporary store closures in the prior year period.
- Gross Margin was 58.4% as compared to 59.1% in the prior year period, as more full price selling was more than offset by higher freight costs, including an increase in air freight to mitigate ongoing supply chain and logistics delays.
- Inventory decreased 4% compared to the prior year period, primarily due to changes in foreign currency exchange rates as compared to the prior year period, as well as a result of the Heritage Brands transaction and the exit from the Heritage Brands Retail business. In-transit inventory increased over 10% compared to the prior year period, primarily due to ongoing supply chain and logistics disruptions.
First Quarter Consolidated Results:
-
Revenue increased 2% to
$2.123 billion compared to the prior year period (increased 7% on a constant currency basis).-
Tommy Hilfiger revenue increased 2% compared to the prior year period (increased 7% on a constant currency basis), including a 2% decrease (5% increase on a constant currency basis) inTommy Hilfiger International revenue and a 15% increase inTommy Hilfiger North America revenue. -
Calvin Klein revenue increased 13% compared to the prior year period (increased 17% on a constant currency basis), including a 7% increase (13% increase on a constant currency basis) inCalvin Klein International revenue and a 26% increase inCalvin Klein North America revenue. - Heritage Brands revenue decreased 31% compared to the prior year period, and includes a 42% decrease resulting from the Heritage Brands transaction and the exit from the Heritage Brands Retail business.
-
-
Earnings before interest and taxes was
$210 million compared to$197 million on a GAAP basis and$249 million on a non-GAAP basis in the prior year period. Earnings before interest and taxes on a GAAP basis for the prior year period included costs of$51 million described under the heading “Non-GAAP Exclusions” later in this release. Earnings before interest and taxes on a non-GAAP basis for the prior year period excluded these amounts. The decrease in earnings before interest and taxes on a non-GAAP basis was primarily driven by the benefit to expenses in the prior year period resulting from the significant percentage of store closures, including lower marketing and investments, partially offset by the revenue increase discussed above. -
Earnings per share was
$1.94 compared to$1.38 on a GAAP basis and$1.92 on a non-GAAP basis in the prior year period. Earnings per share for the current quarter included the negative impacts of (i)$0.18 per share related to foreign currency translation, primarily due to the strongerU.S. dollar, and (ii)$0.10 per share related to the war inUkraine . Earnings per share on a GAAP basis for the prior year period included the amounts described under the heading “Non-GAAP Exclusions” later in this release. Earnings per share on a non-GAAP basis for the prior year period excluded these amounts. -
Interest expense decreased to
$22 million from$29 million in the prior year period. - Effective tax rate was 29.4% as compared to 40.7% on a GAAP basis and 36.8% on a non-GAAP basis in the prior year period.
Stock Repurchase Program:
The Company repurchased 1.2 million shares of its common stock for
2022 Outlook:
The Company is providing its 2022 outlook despite the significant uncertainty due to the war in
Full Year 2022 Guidance
-
Revenue is projected to increase 1% to 2% as compared to 2021 (increase 6% to 7% on a constant currency basis), which reflects (i) a 2% reduction resulting from the Heritage Brands transaction and the exit from the Heritage Brands Retail business and (ii) a 2% reduction resulting from the war in
Ukraine . - Operating margin is projected to be approximately 10%.
-
Earnings per share on a GAAP basis is projected to be approximately
$9.20 compared to$13.25 in 2021. Earnings per share on a non-GAAP basis is projected to be approximately$9.00 compared to$10.15 in 2021. The 2022 earnings per share projections include the estimated negative impacts of (i) approximately$0.85 per share related to foreign currency translation, primarily due to the strongerU.S. dollar, and (ii) approximately$0.60 per share related to the war inUkraine . Earnings per share on a GAAP basis for these periods include the amounts for the applicable period described under the heading “Non-GAAP Exclusions” later in this release. Earnings per share on a non-GAAP basis exclude these amounts. -
Interest expense is projected to decrease to approximately
$90 million compared to$104 million in 2021 primarily due to the impact of voluntary debt repayments made in 2021. - Effective tax rate is projected to increase as compared to 2021 and to be in a range of 28.5% to 29.5%.
Second Quarter 2022 Guidance
-
Revenue is projected to decrease approximately 4% to 3% compared to the prior year period (increase approximately 2% to 3% on a constant currency basis), reflecting (i) a 4% reduction resulting from the Heritage Brands transaction and the exit from the Heritage Brands Retail business and (ii) a 2% reduction resulting from the war in
Ukraine . -
Earnings per share on a GAAP basis is projected to be approximately
$2.20 compared to$2.51 in the prior year period. Earnings per share on a non-GAAP basis is projected to be approximately$2.00 compared to$2.72 in the prior year period. The second quarter 2022 earnings per share projections include the estimated negative impacts of (i) approximately$0.25 per share related to foreign currency translation, primarily due to the strongerU.S. dollar, and (ii) approximately$0.17 per share related to the war inUkraine . Earnings per share on a GAAP basis for these periods include the amounts for the applicable period described under the heading “Non-GAAP Exclusions” later in this release. Earnings per share on a non-GAAP basis exclude these amounts. -
Interest expense is projected to decrease to approximately
$20 million compared to$26 million in the prior year period. - Effective tax rate is projected to be approximately 30%.
Please see the section entitled “Full Year and Quarterly Reconciliations of GAAP to Non-GAAP Amounts” at the end of this release for further detail and reconciliations of GAAP to non-GAAP amounts discussed in this section.
Non-GAAP Exclusions:
The discussions in this release that refer to non-GAAP amounts exclude the following:
-
Estimated pre-tax gain of approximately
$15 million to be recorded in the second quarter of 2022 in connection with the sale of the Company’s equity investment inKarl Lagerfeld Holding B.V . -
Pre-tax costs of
$48 million incurred in 2021 in connection with actions announced inMarch 2021 to streamline the Company’s organization through reductions in its workforce, primarily in certain international markets, and to reduce its real estate footprint, including reductions in office space and select store closures, consisting of noncash asset impairments, severance, and contract termination and other costs, of which$43 million was incurred in the first quarter,$2 million was incurred in the second quarter, and$2 million was incurred in the third quarter. -
Pre-tax costs of
$21 million incurred in 2021 in connection with the exit from the Heritage Brands Retail business announced inJuly 2020 that was substantially completed in the second quarter of 2021, consisting of severance and other termination benefits, accelerated amortization of lease assets and contract termination and other costs, of which$8 million was incurred in the first quarter and$13 million was incurred in the second quarter. -
Pre-tax net gain of
$113 million recorded in the third quarter of 2021 in connection with the sale of certain intellectual property and other assets of the Company’s Heritage Brands business that closed on the first day of the third quarter of 2021 (the “Heritage Brands transaction”), which includes a gain on the sale, less costs to sell, a net gain on the Company’s retirement plans associated with the transaction, and severance costs. -
Pre-tax gain of
$49 million recorded in the fourth quarter of 2021 related to the recognized actuarial gain on retirement plans. -
One-time discrete tax benefits of
$152 million recorded in the fourth quarter of 2021 principally resulting from a tax accounting method change made in conjunction with the Company’s 2020 U.S. federal income tax return. - Estimated tax effects associated with the above pre-tax items, which are based on the Company’s assessment of deductibility. In making this assessment, the Company evaluated each item that it had identified above as a non-GAAP exclusion to determine if such item is taxable or tax deductible, and if so, in what jurisdiction the tax expense or tax deduction would occur. All items above were identified as either primarily taxable or tax deductible, with the tax effect taken at the applicable income tax rate in the local jurisdiction, or as non-taxable or non-deductible, in which case the Company assumed no tax effect.
As a supplement to the Company’s GAAP results, the Company presents constant currency revenue information, which is a non-GAAP financial measure. The Company presents results in this manner because it is a global company that transacts business in multiple currencies but reports financial information in
The Company calculates constant currency revenue information by translating its foreign revenues for the relevant period into
Constant currency performance should be viewed in addition to, and not in lieu of or as superior to, the Company’s operating performance calculated in accordance with GAAP. The constant currency revenue information presented may not be comparable to similarly described measures reported by other companies.
Please see Tables 1 through 4 and the sections entitled “Reconciliations of 2022 Constant Currency Revenue” and “Full Year and Quarterly Reconciliations of GAAP to Non-GAAP Amounts” later in this release for reconciliations of GAAP to non-GAAP amounts.
Conference Call Information:
The Company will host a conference call to discuss its first quarter earnings release on
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995: Forward-looking statements in this press release and made during the conference call/webcast, including, without limitation, statements relating to the Company’s future revenue, earnings, plans, strategies, objectives, expectations and intentions are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that such forward-looking statements are inherently subject to risks and uncertainties, many of which cannot be predicted with accuracy, and some of which might not be anticipated, including, without limitation, (i) the Company’s plans, strategies, objectives, expectations and intentions are subject to change at any time at the discretion of the Company; (ii) the Company’s ability to realize anticipated benefits and savings from divestitures, restructurings and similar plans, such as the workforce reductions in |
|
This press release includes, and the conference call/webcast will include, certain non-GAAP financial measures, as defined under |
|
The Company does not undertake any obligation to update publicly any forward-looking statement, including, without limitation, any estimate regarding revenue or earnings, whether as a result of the receipt of new information, future events or otherwise. |
Consolidated GAAP Statements of Operations (In millions, except per share data) |
||||||||
|
|
|
|
|
|
|
||
|
|
Quarter Ended |
|
|
||||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Net sales |
|
|
|
|
|
|
|
|
Royalty revenue |
|
90.0 |
|
|
77.7 |
|
|
|
Advertising and other revenue |
|
26.1 |
|
|
21.1 |
|
|
|
Total revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Gross profit on net sales |
|
|
|
|
|
|
|
|
Gross profit on royalty, advertising and other revenue |
|
116.1 |
|
|
98.8 |
|
|
|
Total gross profit |
|
1,238.7 |
|
|
1,229.1 |
|
|
|
|
|
|
|
|
|
|
||
Selling, general and administrative expenses |
|
1,039.4 |
|
|
1,039.4 |
|
|
|
|
|
|
|
|
|
|
||
Non-service related pension and postretirement income |
|
(3.6 |
) |
|
(4.0 |
) |
|
|
|
|
|
|
|
|
|
||
Equity in net income of unconsolidated affiliates |
|
7.4 |
|
|
3.7 |
|
|
|
|
|
|
|
|
|
|
||
Earnings before interest and taxes |
|
210.3 |
|
|
197.4 |
|
|
|
|
|
|
|
|
|
|
||
Interest expense, net |
|
21.8 |
|
|
29.4 |
|
|
|
|
|
|
|
|
|
|
||
Pre-tax income |
|
188.5 |
|
|
168.0 |
|
|
|
|
|
|
|
|
|
|
||
Income tax expense |
|
55.4 |
|
|
68.3 |
|
|
|
|
|
|
|
|
|
|
||
Net income |
|
133.1 |
|
|
99.7 |
|
|
|
|
|
|
|
|
|
|
||
Less: Net loss attributable to redeemable non-controlling interest (1) |
|
|
|
(0.2 |
) |
|
|
|
|
|
|
|
|
|
|
||
Net income attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Diluted net income per common share attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Quarter Ended |
|
|
||||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Depreciation and amortization expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Please see following pages for information related to non-GAAP measures discussed in this release.
(1) |
|
The Company and Arvind Limited had a joint venture in |
(2) |
|
Please see Note A in Notes to Consolidated GAAP Statements of Operations for the reconciliations of GAAP diluted net income per common share to diluted net income per common share on a non-GAAP basis. |
Non-GAAP Measures
The Company believes it is useful to investors to present its results for the quarter ended
Non-GAAP Measures (continued)
(In millions, except per share data)
The following table presents the non-GAAP measures that are discussed in this release. Please see Tables 1 through 4 for the reconciliations of the GAAP amounts to amounts on a non-GAAP basis.
|
|
Quarter Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Measures |
|
|
|
|
|
Selling, general and administrative expenses (1) |
|
$ |
988.1 |
|
|
Earnings before interest and taxes (2) |
|
|
248.7 |
|
|
Income tax expense (3) |
|
|
80.7 |
|
|
Net income attributable to |
|
|
138.8 |
|
|
Diluted net income per common share attributable to |
|
$ |
1.92 |
|
|
|
|
|
|
(1) |
Please see Table 3 for the reconciliation of GAAP selling, general and administrative (“SG&A”) expenses to SG&A expenses on a non-GAAP basis. |
|
(2) |
Please see Table 2 for the reconciliation of GAAP earnings before interest and taxes to earnings before interest and taxes on a non-GAAP basis. |
|
(3) |
Please see Table 4 for the reconciliation of GAAP income tax expense to income tax expense on a non-GAAP basis and an explanation of the calculation of the tax effects associated with the pre-tax items identified as non-GAAP exclusions. |
|
(4) |
Please see Table 1 for the reconciliation of GAAP net income to net income on a non-GAAP basis. |
|
(5) |
Please see Note A in Notes to Consolidated GAAP Statements of Operations for the reconciliation of GAAP diluted net income per common share to diluted net income per common share on a non-GAAP basis. |
Reconciliations of GAAP to Non-GAAP Amounts (In millions, except per share data) |
||||||
Table 1 - Reconciliation of GAAP net income to net income on a non-GAAP basis |
|
|
||||
|
|
|
|
|
||
|
|
Quarter Ended |
|
|
||
|
|
|
|
|
||
|
|
|
|
|
||
Net income attributable to |
|
$ |
99.9 |
|
|
|
|
|
|
|
|
||
Diluted net income per common share attributable to |
|
$ |
1.38 |
|
|
|
|
|
|
|
|
||
Pre-tax items excluded: |
|
|
|
|
||
|
|
|
|
|
||
SG&A expenses associated with actions to reduce the Company’s workforce, primarily in international markets, and its real estate footprint |
|
|
43.3 |
|
|
|
|
|
|
|
|
||
SG&A expenses associated with exiting the Heritage Brands Retail business |
|
|
8.0 |
|
|
|
|
|
|
|
|
||
Tax effects of the pre-tax items above (2) |
|
|
(12.4 |
) |
|
|
|
|
|
|
|
||
Net income on a non-GAAP basis attributable to |
|
$ |
138.8 |
|
|
|
|
|
|
|
|
||
Diluted net income per common share on a non-GAAP basis attributable to |
|
$ |
1.92 |
|
|
|
|
|
|
|
|
(1) |
Please see Note A in Notes to the Consolidated GAAP Statements of Operations for the reconciliation of GAAP diluted net income per common share to diluted net income per common share on a non-GAAP basis. |
|
(2) |
Please see Table 4 for an explanation of the calculation of the tax effects of the above items. |
Table 2 - Reconciliation of GAAP earnings before interest and taxes to earnings before interest and taxes on a non-GAAP basis |
|||||
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before interest and taxes |
|
$ |
197.4 |
|
|
|
|
|
|
|
|
Items excluded: |
|
|
|
|
|
|
|
|
|
|
|
SG&A expenses associated with actions to reduce the Company’s workforce, primarily in international markets, and its real estate footprint |
|
|
43.3 |
|
|
|
|
|
|
|
|
SG&A expenses associated with exiting the Heritage Brands Retail business |
|
|
8.0 |
|
|
|
|
|
|
|
|
Earnings before interest and taxes on a non-GAAP basis |
|
$ |
248.7 |
|
|
|
|
|
|
|
Table 3 - Reconciliation of GAAP SG&A expenses to SG&A expenses on a non-GAAP basis |
||||||
|
|
|
|
|
||
|
|
Quarter Ended |
|
|
||
|
|
|
|
|
||
|
|
|
|
|
||
SG&A expenses |
|
$ |
1,039.4 |
|
|
|
|
|
|
|
|
||
Items excluded: |
|
|
|
|
||
|
|
|
|
|
||
Expenses associated with actions to reduce the Company’s workforce, primarily in international markets, and its real estate footprint |
|
|
(43.3 |
) |
|
|
|
|
|
|
|
||
Expenses associated with exiting the Heritage Brands Retail business |
|
|
(8.0 |
) |
|
|
|
|
|
|
|
||
SG&A expenses on a non-GAAP basis |
|
$ |
988.1 |
|
|
|
|
|
|
|
|
Reconciliations of GAAP to Non-GAAP Amounts (continued) (In millions, except per share data) |
|||||
Table 4 - Reconciliation of GAAP income tax expense to income tax expense on a non-GAAP basis |
|
||||
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
$ |
68.3 |
|
|
|
|
|
|
|
|
Item excluded: |
|
|
|
|
|
|
|
|
|
|
|
Tax effects of pre-tax items identified as non-GAAP exclusions (1) |
|
|
12.4 |
|
|
|
|
|
|
|
|
Income tax expense on a non-GAAP basis |
|
$ |
80.7 |
|
|
|
|
|
|
|
(1) |
|
The estimated tax effects associated with the Company’s exclusions on a non-GAAP basis are based on the Company’s assessment of deductibility. In making this assessment, the Company evaluated each pre-tax item that it had identified above as a non-GAAP exclusion to determine if such item is taxable or tax deductible and, if so, in what jurisdiction the tax expense or tax deduction would occur. All of the pre-tax items identified as non-GAAP exclusions were identified as either primarily taxable or tax deductible, with the tax effect taken at the applicable income tax rate in the local jurisdiction, or as non-taxable or non-deductible, in which case the Company assumed no tax effect. |
Notes to Consolidated GAAP Statements of Operations
(In millions, except per share data)
A. The Company computed its diluted net income per common share as follows:
|
|
Quarter Ended |
|
|
|
Quarter Ended |
||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
GAAP |
|
|
|
GAAP |
|
|
|
Non-GAAP |
|
|||||
|
|
Results |
|
|
|
Results |
|
Adjustments (1) |
|
Results |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income attributable to |
|
$ |
133.1 |
|
|
|
$ |
99.9 |
|
$ |
(38.9 |
) |
|
$ |
138.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Weighted average common shares |
|
|
68.0 |
|
|
|
|
71.2 |
|
|
|
|
71.2 |
|
||
Weighted average dilutive securities |
|
|
0.7 |
|
|
|
|
1.2 |
|
|
|
|
1.2 |
|
||
Total shares |
|
|
68.7 |
|
|
|
|
72.4 |
|
|
|
|
72.4 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Diluted net income per common share attributable to |
|
$ |
1.94 |
|
|
|
$ |
1.38 |
|
|
|
$ |
1.92 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents the impact on net income in the quarter ended |
Consolidated Balance Sheets (In millions) |
||||||
|
|
|
|
|||
ASSETS |
|
|
|
|||
Current Assets: |
|
|
|
|||
Cash and Cash Equivalents |
$ |
748.7 |
|
$ |
913.2 |
|
Receivables |
|
872.5 |
|
|
883.3 |
|
Inventories |
|
1,389.7 |
|
|
1,450.9 |
|
Other |
|
354.1 |
|
|
235.6 |
|
Total Current Assets |
|
3,365.0 |
|
|
3,483.0 |
|
Property, Plant and Equipment |
|
863.3 |
|
|
909.4 |
|
Operating Lease Right-of-Use Assets |
|
1,312.5 |
|
|
1,494.1 |
|
|
|
5,998.1 |
|
|
6,455.5 |
|
Other Assets |
|
350.4 |
|
|
359.6 |
|
|
$ |
11,889.3 |
|
$ |
12,701.6 |
|
|
|
|
|
|||
LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST AND STOCKHOLDERS’ EQUITY |
||||||
Accounts Payable and Accrued Expenses |
$ |
2,018.9 |
|
$ |
1,938.9 |
|
Current Portion of Operating Lease Liabilities |
|
358.1 |
|
|
409.4 |
|
Short-Term Borrowings |
|
15.5 |
|
|
13.8 |
|
Current Portion of Long-Term Debt |
|
36.2 |
|
|
26.4 |
|
Other Liabilities |
|
803.9 |
|
|
1,084.7 |
|
Long-Term Portion of Operating Lease Liabilities |
|
1,171.7 |
|
|
1,374.4 |
|
Long-Term Debt |
|
2,216.5 |
|
|
3,018.2 |
|
Redeemable Non-Controlling Interest |
|
|
|
(3.6 |
) |
|
Stockholders’ Equity |
|
5,268.5 |
|
|
4,839.4 |
|
|
$ |
11,889.3 |
|
$ |
12,701.6 |
|
Note: Year over year balances are impacted by changes in foreign currency exchange rates.
|
|
|
|
|
|
|
|
||
Segment Data |
|
|
|
|
|
|
|
||
(In millions) |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
REVENUE BY SEGMENT |
|
|
|
|
|
|
|
||
|
|
Quarter Ended |
|
|
|
Quarter Ended |
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
Net sales |
|
$ |
235.5 |
|
|
|
$ |
204.7 |
|
Royalty revenue |
|
|
20.8 |
|
|
|
|
17.6 |
|
Advertising and other revenue |
|
|
5.2 |
|
|
|
|
4.5 |
|
Total |
|
|
261.5 |
|
|
|
|
226.8 |
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
Net sales |
|
|
790.3 |
|
|
|
|
810.0 |
|
Royalty revenue |
|
|
14.5 |
|
|
|
|
12.9 |
|
Advertising and other revenue |
|
|
4.6 |
|
|
|
|
4.0 |
|
Total |
|
|
809.4 |
|
|
|
|
826.9 |
|
|
|
|
|
|
|
|
|
||
Total |
|
|
|
|
|
|
|
||
Net sales |
|
|
1,025.8 |
|
|
|
|
1,014.7 |
|
Royalty revenue |
|
|
35.3 |
|
|
|
|
30.5 |
|
Advertising and other revenue |
|
|
9.8 |
|
|
|
|
8.5 |
|
Total |
|
|
1,070.9 |
|
|
|
|
1,053.7 |
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
Net sales |
|
|
256.9 |
|
|
|
|
206.0 |
|
Royalty revenue |
|
|
42.2 |
|
|
|
|
31.7 |
|
Advertising and other revenue |
|
|
14.0 |
|
|
|
|
10.5 |
|
Total |
|
|
313.1 |
|
|
|
|
248.2 |
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
Net sales |
|
|
558.6 |
|
|
|
|
525.0 |
|
Royalty revenue |
|
|
12.3 |
|
|
|
|
10.5 |
|
Advertising and other revenue |
|
|
2.2 |
|
|
|
|
1.5 |
|
Total |
|
|
573.1 |
|
|
|
|
537.0 |
|
|
|
|
|
|
|
|
|
||
Total |
|
|
|
|
|
|
|
||
Net sales |
|
|
815.5 |
|
|
|
|
731.0 |
|
Royalty revenue |
|
|
54.5 |
|
|
|
|
42.2 |
|
Advertising and other revenue |
|
|
16.2 |
|
|
|
|
12.0 |
|
Total |
|
|
886.2 |
|
|
|
|
785.2 |
|
|
|
|
|
|
|
|
|
||
Heritage Brands Wholesale |
|
|
|
|
|
|
|
||
Net sales |
|
|
165.3 |
|
|
|
|
191.2 |
|
Royalty revenue |
|
|
0.2 |
|
|
|
|
5.0 |
|
Advertising and other revenue |
|
|
0.1 |
|
|
|
|
0.6 |
|
Total |
|
|
165.6 |
|
|
|
|
196.8 |
|
|
|
|
|
|
|
|
|
||
Heritage Brands Retail |
|
|
|
|
|
|
|
||
Net sales |
|
|
|
|
|
|
43.6 |
|
|
Royalty revenue |
|
|
|
|
|
|
|
||
Advertising and other revenue |
|
|
|
|
|
|
|
||
Total |
|
|
|
|
|
|
43.6 |
|
|
|
|
|
|
|
|
|
|
||
Total Heritage Brands |
|
|
|
|
|
|
|
||
Net sales |
|
|
165.3 |
|
|
|
|
234.8 |
|
Royalty revenue |
|
|
0.2 |
|
|
|
|
5.0 |
|
Advertising and other revenue |
|
|
0.1 |
|
|
|
|
0.6 |
|
Total |
|
|
165.6 |
|
|
|
|
240.4 |
|
|
|
|
|
|
|
|
|
||
Total Revenue |
|
|
|
|
|
|
|
||
Net sales |
|
|
2,006.6 |
|
|
|
|
1,980.5 |
|
Royalty revenue |
|
|
90.0 |
|
|
|
|
77.7 |
|
Advertising and other revenue |
|
|
26.1 |
|
|
|
|
21.1 |
|
Total |
|
$ |
2,122.7 |
|
|
|
$ |
2,079.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Segment Data (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
EARNINGS BEFORE INTEREST AND TAXES BY SEGMENT |
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Quarter Ended |
|
|
|
Quarter Ended |
|
|||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Results |
|
|
|
|
Results |
|
|
|
|
|
||||||||
|
|
Under |
|
|
|
|
Under |
|
|
|
Non-GAAP |
|
||||||||
|
|
GAAP |
|
|
|
|
GAAP |
|
Adjustments (1) |
|
Results |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
$ |
(13.0 |
) |
|
|
|
|
$ |
(5.1 |
) |
|
$ |
(1.7 |
) |
|
$ |
(3.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
139.4 |
|
|
|
|
|
|
167.3 |
|
|
|
(5.7 |
) |
|
|
173.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total |
|
|
126.4 |
|
|
|
|
|
|
162.2 |
|
|
|
(7.4 |
) |
|
|
169.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
11.7 |
|
|
|
|
|
|
(0.8 |
) |
|
|
(2.1 |
) |
|
|
1.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
97.1 |
|
|
|
|
|
|
96.4 |
|
|
|
(5.3 |
) |
|
|
101.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total |
|
|
108.8 |
|
|
|
|
|
|
95.6 |
|
|
|
(7.4 |
) |
|
|
103.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Heritage Brands Wholesale |
|
|
16.8 |
|
|
|
|
|
|
21.2 |
|
|
|
— |
|
|
|
21.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Heritage Brands Retail |
|
|
|
|
|
|
|
(13.3 |
) |
|
|
(8.0 |
) |
|
|
(5.3 |
) |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total Heritage Brands |
|
|
16.8 |
|
|
|
|
|
|
7.9 |
|
|
|
(8.0 |
) |
|
|
15.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Corporate |
|
|
(41.7 |
) |
|
|
|
|
|
(68.3 |
) |
|
|
(28.5 |
) |
|
|
(39.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total earnings before interest and taxes |
|
$ |
210.3 |
|
|
|
|
|
$ |
197.4 |
|
|
$ |
(51.3 |
) |
|
$ |
248.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The adjustments for the quarter ended |
Reconciliations of 2022 Constant Currency Revenue
(In millions)
As a supplement to the Company’s reported operating results, the Company presents constant currency revenue information, which is a non-GAAP financial measure. The Company presents results in this manner because it is a global company that transacts business in multiple currencies but reports financial information in
The Company calculates constant currency revenue information by translating its foreign revenues for the relevant period into
Constant currency performance should be viewed in addition to, and not in lieu of or as superior to, the Company’s operating performance calculated in accordance with GAAP. The constant currency revenue information presented may not be comparable to similarly described measures reported by other companies.
|
|
GAAP Revenue |
|
% Change |
|||||||||||
|
|
Quarter Ended |
|
GAAP |
|
Negative Impact of
|
|
Constant
|
|||||||
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
$ |
809.4 |
|
$ |
826.9 |
|
(2.1 |
)% |
|
(7.2 |
)% |
|
5.1 |
% |
Total |
|
|
1,070.9 |
|
|
1,053.7 |
|
1.6 |
% |
|
(5.7 |
)% |
|
7.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
573.1 |
|
|
537.0 |
|
6.7 |
% |
|
(6.0 |
)% |
|
12.7 |
% |
Total |
|
|
886.2 |
|
|
785.2 |
|
12.9 |
% |
|
(4.1 |
)% |
|
17.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Revenue |
|
$ |
2,122.7 |
|
$ |
2,079.3 |
|
2.1 |
% |
|
(4.5 |
)% |
|
6.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Direct-to-Consumer |
|
$ |
771.3 |
|
$ |
743.9 |
|
3.7 |
% |
|
(4.9 |
)% |
|
8.6 |
% |
Directly Operated Digital Commerce |
|
$ |
152.6 |
|
$ |
177.4 |
|
(14.0 |
)% |
|
(5.0 |
)% |
|
(9.0 |
)% |
Full Year and Quarterly Reconciliations of GAAP to Non-GAAP Amounts
The Company is presenting its 2022 estimated results on a non-GAAP basis by excluding the estimated pre-tax gain to be recorded in the second quarter of 2022 in connection with the sale of the Company’s equity investment in
The 2022 estimated results are presented on both a GAAP and non-GAAP basis. The Company believes presenting these results on a non-GAAP basis provides useful additional information to investors. The Company excludes such amounts that it deems to be non-recurring or non-operational and believes that excluding them (i) facilitates comparing the results being reported against past and future results by eliminating amounts that it believes are not comparable between periods, thereby permitting management to evaluate performance and investors to make decisions based on the ongoing operations of the Company, and (ii) assists investors in evaluating the effectiveness of the Company’s operations and underlying business trends in a manner that is consistent with management’s evaluation of business performance. The Company uses its results excluding these amounts to evaluate its operating performance and to discuss its business with investment institutions, the Company’s Board of Directors and others. The Company’s results excluding the item described above are also the basis for certain incentive compensation calculations. The non-GAAP measures should be viewed in addition to, and not in lieu of or superior to, the Company’s operating performance measures calculated in accordance with GAAP. The information presented on a non-GAAP basis may not be comparable to similarly titled measures reported by other companies.
The estimated tax effect associated with the above pre-tax item is based on the Company’s assessment of deductibility. In making this assessment, the Company evaluated the pre-tax item identified above as a non-GAAP exclusion to determine if such item is taxable, and, if so, in what jurisdiction the tax expense would occur.
2022 Net Income Per Common Share Reconciliations |
|
|
|||
|
|
|
|
|
|
|
|
Current Guidance |
|||
|
Full Year
|
|
|
Second Quarter
|
|
|
|
|
|
|
|
GAAP net income per common share attributable to |
|
Approximately |
|
|
Approximately |
Estimated per common share impact of items identified as non-GAAP exclusions |
|
|
|
|
|
Net income per common share attributable to |
|
Approximately |
|
|
Approximately |
The GAAP net income per common share attributable to
Full Year and Quarterly Reconciliations of GAAP to Non-GAAP Amounts (continued) |
|||
Reconciliations of 2022 Constant Currency Revenue |
|||
|
Full Year
|
|
Second Quarter
|
|
|
|
|
GAAP revenue increase (decrease) |
1% to 2% |
|
(4)% to (3)% |
Negative impact of foreign exchange |
(5)% |
|
(6)% |
Non-GAAP revenue increase on a constant currency basis |
6% to 7% |
|
2% to 3% |
Please refer to the section entitled “Reconciliations of 2022 Constant Currency Revenue” on page 16 of this release for a description of the presentation of constant currency amounts.
Reconciliation of GAAP Diluted Net Income Per Common Share to Diluted Net Income Per Common Share on a Non-GAAP Basis |
|||||||||||||||||||
|
|
Full Year 2021 |
|
Second Quarter 2021 |
|||||||||||||||
|
|
(Actual) |
|
(Actual) |
|||||||||||||||
(In millions, except per share data) |
|
Results Under GAAP |
|
Adjustments (1) |
|
Non-GAAP Results |
|
Results Under GAAP |
|
Adjustments (2) |
|
Non-GAAP Results |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income attributable to |
|
$ |
952.3 |
|
$ |
223.2 |
|
$ |
729.1 |
|
$ |
181.9 |
|
$ |
(15.6 |
) |
|
$ |
197.5 |
Total weighted average shares |
|
|
71.9 |
|
|
|
|
71.9 |
|
|
72.5 |
|
|
|
|
72.5 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Diluted net income per common share attributable to |
|
$ |
13.25 |
|
|
|
$ |
10.15 |
|
$ |
2.51 |
|
|
|
$ |
2.72 |
(1) |
|
Represents the impact on net income in the year ended |
(2) |
|
Represents the impact on net income in the quarter ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220601006097/en/
(212) 381-3980
investorrelations@pvh.com
Source: